Büroomaterjalid 0 0 0 0 0 200 200 400 Reklaam 0 0 0 0 0 5000 5000 10000 Töötasu 0 0 0 0 0 14000 14000 28000 Sots.maks ja töötuskindl. 0 0 0 0 0 4872 4872 9744 Intress 0 Kulud kokku 0 0 0 0 0 43172 49122 92294 Kasum 0 0 0 0 0 4828 15878 20706 Kasumiprognoos aastate 2012.a. 2013.a. 2014.a. 2015.a. 2016.a. Kokku lõikes Käive 7222 61994 78292 86920 95867 330295 Kulud Pangateenus 67 703 703 767 767 3007 Kaup 1102 7190 12782 15978 19173 56225 Põhivara amort. 831 3643 5560 6328 6998 23360
2192 15782 3/30/2012 High 35 2193 15808 12/14/2010 Critical 33 2194 15808 12/14/2010 Critical 42 2195 15808 12/14/2010 Critical 45 2196 15808 12/14/2010 Critical 3 2197 15815 5/1/2009 Critical 43 2198 15815 5/1/2009 Critical 24 2199 15872 10/30/2012 Not Specified 48 2200 15872 10/30/2012 Not Specified 23 2201 15872 10/30/2012 Not Specified 19 2202 15878 11/4/2010 High 36 2203 15904 10/27/2009 Not Specified 39 2204 15904 10/27/2009 Not Specified 49 2205 15906 9/27/2010 Low 8 2206 15907 4/11/2011 High 36 2207 15907 4/11/2011 High 36 2208 15907 4/11/2011 High 4 2209 15937 11/6/2012 Low 32 2210 15937 11/6/2012 Low 17 2211 15941 12/10/2011 Not Specified 15 2212 15971 8/14/2009 High 15
annaabi.ee 
